Menu

Financial Highlights Report

Financial Highlights
2020 FQ1 YTD
3/31/2020
2019 FY
12/31/2019
2018 FY
12/31/2018
2017 FY
12/31/2017
2016 FY
12/31/2016
Balance Sheet ($000)
Total Assets 4,062,414 4,023,250 3,008,718 3,000,668 2,988,527
Total Net Loans 2,601,574 2,636,447 1,933,552 1,886,852 1,820,407
Total Deposits 3,291,231 3,275,357 2,436,727 2,458,653 2,428,526
Equity Attributable to Parent Company 581,771 557,608 442,701 413,569 414,395
Total Equity 581,771 557,608 442,701 413,569 414,395
Profitability (%)
Net Income($000) 12,181 48,872 46,583 29,131 38,413
Net Income Attributable to Parent($000) 12,181 48,872 46,583 29,131 38,413
ROAA 1.21 1.42 1.57 0.98 1.30
Core ROAA 1.23 1.52 1.46 1.13 1.03
ROAE 8.55 9.83 10.98 6.69 9.26
ROATCE 10.40 11.21 12.08 7.38 10.28
Core ROAE 8.67 10.49 10.22 7.74 7.34
Net Interest Margin 4.13 4.25 4.32 4.11 4.04
Reported: Net Interest Margin 4.13 4.25 4.32 4.11 4.04
Efficiency Ratio 58.59 57.50 58.86 60.01 61.71
Noninterest Inc/ Operating Rev 19.71 22.60 22.47 23.39 24.56
Balance Sheet Ratios (%)
Loans/ Deposits 79.43 80.92 80.06 77.39 75.48
Securities/ Assets 23.32 23.42 26.43 27.50 28.91
Total Equity/ Total Assets 14.32 13.86 14.71 13.78 13.87
Tangible Equity/ Tangible Assets 12.41 11.91 13.69 12.74 12.80
Tang Common Equity/ Tang Assets 12.41 11.91 13.69 12.74 12.80
Asset Quality (%)
NPAs/ Assets 0.49 0.43 0.54 0.74 0.81
NPA Excl Restructured/ Assets 0.41 0.35 0.42 0.63 0.69
NPAs & 90+ PD/ Assets 0.53 0.47 0.57 0.78 0.83
NPAs/ Loans & REO 0.76 0.65 0.83 1.16 1.32
Nonaccrual & 90+ & OREO/ Assets 0.45 0.39 0.44 0.67 0.71
NPAs & 90+ PD/ Loans & REO 0.82 0.71 0.87 1.23 1.35
NPA & Loans 90+/ Tangible Common Equity + LLR 4.18 3.88 3.99 5.88 6.26
NCOs/ Avg Loans 0.24 0.23 0.27 0.22 0.25
Loan Loss Reserves/ Gross Loans 0.80 0.75 1.05 1.04 1.02
Reserves/ NPAs 104.99 114.92 125.44 90.25 77.28
Loan Loss Provision/ NCO 171.34 90.51 110.06 127.31 73.78
Capital Adequacy
Tier 1 Common Capital (CET1)($000) 486,943 475,874 430,600 392,615 392,939
Tier 1 Capital($000) 486,943 475,874 430,600 392,615 392,939
Tier 2 Capital($000) 21,063 19,943 20,436 19,910 18,774
Total Capital($000) 508,006 495,817 451,036 412,525 411,713
Total Risk-weighted Assets($000) 3,007,171 3,067,650 2,330,036 2,307,519 2,258,379
Tier 1 Common Capital (CET1) Ratio(%) 16.19 15.51 18.48 17.01 17.43
Tier 1 Ratio(%) 16.19 15.51 18.48 17.01 17.43
Total Capital Ratio(%) 16.89 16.16 19.36 17.88 18.26
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) 12.38 12.04 14.59 13.31 13.39
Basel III Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 13,714,524 13,741,825 12,278,295 12,246,464 12,216,712
Avg Diluted Shares(actual) 13,740,000 12,865,000 12,256,000 12,225,000 12,317,000
Basic Book Value per Share 42.42 40.58 36.06 33.77 33.92
Book Value per Share, As Reported 42.42 40.58 36.06 33.77 33.92
Basic Tangible Book Value per Share 35.94 34.08 33.16 30.83 30.94
Tangible Book Value per Share, As Reported 35.94 35.46 33.16 30.83 30.94
Common Dividends Declared per Share 0 1.04 1.02 2.51 1
EPS after Extra 0.89 3.80 3.80 2.38 3.12
EPS after Extra Growth(%) 12.70 0 59.70 (23.70) 32.80
Core EPS 0.90 4.06 3.54 2.75 2.47
Core EPS Growth(%) 9.40 14.70 28.50 11.30 3.70
Diluted EPS before Amortization 0.92 3.87 3.84 2.42 3.17
Pre-Provision Earnings per Share 1.02 4.24 3.80 2.76 2.57
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.
Copyright 2020, © S&P Global Market Intelligence  Terms of Use